A wholesale deal only works if the numbers work for the person you assign it to. This calculator backs into your maximum contract price from the end buyer's math — so your spread is real, not hopeful. Tuned for San Antonio, TX: the rent defaults below start at the metro's real FY2025 HUD Fair Market Rent — edit anything to match your deal.
Want the full picture? The AI analyzer researches any address and runs all six strategies in 30 seconds — 3 free analyses, no card required →
Official HUD Fair Market Rents for the San Antonio-New Braunfels, TX HUD Metro FMR Area. Use these as a sanity check against any listing's rent claims — if a pro-forma assumes rents far above these, ask why.
| Studio | 1 BR | 2 BR | 3 BR | 4 BR |
|---|---|---|---|---|
| $1,116/mo | $1,231/mo | $1,501/mo | $1,907/mo | $2,243/mo |
Source: U.S. Department of Housing & Urban Development, FY2025 Fair Market Rents. FMRs are gross-rent estimates at the 40th percentile — solid floor benchmarks; well-located or renovated properties often rent above them.
A calculator answers one strategy with the numbers you type. The AgenticREI analyzer answers all six — buy & hold, rent-by-room, fix & flip, wholesale, STR, and BRRRR — from just an address in San Antonio or anywhere else. It pulls the property records and market rents itself, flags where the listing's claims disagree with the data, and gives you a straight BUY, NEGOTIATE, or PASS.
Analyze an address free